Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 1428 Goforth Rd, Benbrook, TX, 76126 earns from $5,510/mo rent with a $3,817/mo payment. Total monthly income totals $5,510/mo. ROI tracks 19.89% on current figures, and rental yield reads 8.48% at a $779,900 purchase. Equity gained on principal adds $5,033/yr, and 5% annual appreciation supports $215,472 over five years. Five-year ROI reaches 103.95% and total cumulative return in cash sums $266,721. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,510/mo property income instead of your personal income.
Single Family
Built in 1995
5.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Maria Mason • Camino Real Estate
Mls Name: NTREIS
Mls ID: #20995226
