1428 E Roosevelt RdHuachuca CityAZ85616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huachuca City at 1428 E Roosevelt Rd, Huachuca City, AZ, 85616 offers $2,689/mo rent that, after a $2,065/mo payment, leaves $195/mo cash flow. Total monthly income is $2,689/mo, and annual cash flow is $2,340/yr on $139,893 cash. Return on cash invested measures 21.58% in year one, and rental yield stands at 7.65% at a $422,000 entry. Equity gained on principal adds $2,723/yr while 5% annual appreciation compounds into $116,591 by year five. Five-year ROI records 111.44% and total cumulative return in cash reaches $155,891. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,689/mo property income versus a $2,065/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85616, Huachuca City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,681 (100%) |
| Owner Occupied HU | 1,855 (69.2%) |
| Renter Occupied HU | 520 (19.4%) |
| Vacant Housing Units | 306 (11.4%) |
| Median Home Value | $265,575 |
| Average Home Value | $301,546 |
Housing Distribution
Address Breakdown
Residential
2,525
Single Family
2,501
Multi-Family
24
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Finch • Haymore Real Estate, LLC
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22511459
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.