1426 Johnstone DrReidvilleSC29375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reidville at 1426 Johnstone Dr, Reidville, SC, 29375 listed at $307,350 pairs $2,375/mo rent with a $1,504/mo payment to leave $546/mo cash flow. Total monthly income runs $2,375/mo, and annual cash flow reaches $6,549/yr on $101,887 cash to close. Return on cash invested measures 26.34% in year one, and rental yield registers 9.27% at a $307,350 basis. Equity gained on principal adds $1,983/yr, and annual property appreciation at 5% supports $84,915 by year five. Five-year ROI tracks 136.99% and total cumulative return in cash totals $139,575. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,375/mo property income relative to a $1,504/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in N/A
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29375, Reidville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Kent • Cothran Homes, LLC
Mls Name: Greater Greenville AOR
Mls Provider:
Mls ID: #1575511
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.