1426 21st Ave ETuscaloosaAL35404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuscaloosa at 1426 21st Ave E, Tuscaloosa, AL, 35404 uses $66,267 cash to close to unlock $8,557/yr annual cash flow and $713/mo monthly cash flow. Total monthly income runs $1,841/mo, and a $978/mo payment keeps the spread at $713/mo. Purchase price stands at $199,900, and rental yield measures 11.05% with $1,841/mo rent. Return on cash invested shows 32.82% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 171.43% and total cumulative return in cash records $113,605. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,841/mo property income covering a $978/mo payment rather than investor’s personal income.
Single Family
Built in 1961
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35404, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,640 (100%) |
| Owner Occupied HU | 4,110 (35.3%) |
| Renter Occupied HU | 5,798 (49.8%) |
| Vacant Housing Units | 1,732 (14.9%) |
| Median Home Value | $225,462 |
| Average Home Value | $276,159 |
Housing Distribution
Address Breakdown
Residential
9,949
Single Family
9,345
Multi-Family
604
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Berenice Wilke • August Real Estate
Mls Name: WAMLS
Mls ID: #172957