1425 Willamina Ave, Forest Grove, OR, 97116 | 5.72% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

BUILD ON YOUR OWN LOT: The Indah ADU Plan, Select Design and Build TIGARD OFFICE

Rental Income+ 1 more

1 Bed
1 Bath
792 sft

BUILD ON YOUR OWN LOT: The Indah ADU Plan, Select Design and Build TIGARD OFFICE, An4qsh Tigard, OR, 97223

4 Bed
2 Bath
1454 sft

17760 NW Rolling Hill Ln, Beaverton, OR, 97006

2 Bed
2 Bath
888 sft

1470 SE Walnut St APT 210, Hillsboro, OR, 97123

1 Bed
1 Bath
624 sft

1371 NE Orenco Station Pkwy APT 8, Hillsboro, OR, 97124

Nearby investment properties with comparable prices

3 Bed
2 Bath
1851 sft

9095 SW Line Dr, Cornelius, OR, 97113

Elmhurst Plan, South River Terrace Innovate Condominiums

3 Bed
3 Bath
1729 sft

Elmhurst Plan, South River Terrace Innovate Condominiums, Tigard, OR, 97224

3 Bed
3 Bath
1505 sft

2991 25th Ave, Forest Grove, OR, 97116

Currently Rented+ 2 more

6 Bed
3 Bath
3278 sft

1701 Ash St, Forest Grove, OR, 97116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Forest Grove at 1425 Willamina Ave, Forest Grove, OR, 97116 generates $2,382/mo in rent, after a $2,447/mo payment. Total monthly income is $2,382/mo. Return on cash invested sits at 15.31% in year one, and rental yield is 5.72% on a $499,999 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 77.97% and total cumulative return in cash sums $129,235. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,382/mo property income rather than buyer’s personal income.

Single Family

Built in 1971

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97116, Forest Grove, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,985 (100%)
Owner Occupied HU	6,780 (61.7%)
Renter Occupied HU	3,790 (34.5%)
Vacant Housing Units	415 ( 3.8%)
Median Home Value	$608,165
Average Home Value	$636,875