1425 W Shepherd StDenisonTX75020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denison at 1425 W Shepherd St, Denison, TX, 75020 generates $856/mo in rent and, after a $538/mo payment, leaves $74/mo in cash flow. Total monthly income is $856/mo, and annual cash flow is $890/yr on $36,465 invested. Return on cash invested sits at 22.35% in year one, and rental yield is 9.34% on a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 117.25% and total cumulative return in cash sums $42,756. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $856/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75020, Denison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,145 (100%) |
| Owner Occupied HU | 6,810 (56.1%) |
| Renter Occupied HU | 3,880 (31.9%) |
| Vacant Housing Units | 1,455 (12.0%) |
| Median Home Value | $237,683 |
| Average Home Value | $309,461 |
Housing Distribution
Address Breakdown
Residential
11,273
Single Family
9,912
Multi-Family
1,361
Businesses
927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices