1425 Hammerwood Ln, West Columbia, SC, 29170 | $50/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2926 sft

22 N Tombee Ln, Columbia, SC, 29209

4 Bed
3 Bath
2570 sft

227 Overhill Ct, Lexington, SC, 29073

3 Bed
3 Bath
2556 sft

120 Highgrove Ct, West Columbia, SC, 29170

4 Bed
2 Bath
2100 sft

2805 Bratton St, Columbia, SC, 29205

Nearby investment properties with comparable prices

Delaware A Plan, Columbia, SC: Build On Your Lot

4 Bed
4 Bath
3020 sft

Delaware A Plan, Columbia, SC: Build On Your Lot, Columbia, SC, 29212

4 Bed
4 Bath
3020 sft

Delaware A Plan, Columbia, SC: Build On Your Lot, Columbia, SC, 29212

4 Bed
4 Bath
3020 sft

Delaware A Plan, Columbia, SC: Build On Your Lot, Columbia, SC, 29212

3 Bed
3 Bath
2338 sft

Campbell Plan, Palmetto Shores, Chapin, SC, 29036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 1425 Hammerwood Ln, West Columbia, SC, 29170 with 5% annual appreciation on a $565,000 basis while $3,425/mo rent supports operations. Total monthly income totals $3,425/mo and a $2,765/mo payment preserves $50/mo for cash returns. Annual cash flow comes to $597/yr on $185,885 deployed, and return on cash invested reaches 20.38% in year one. Equity gained on principal adds $3,646/yr, and five-year appreciation sums $156,099 alongside rental yield of 7.27%. Five-year ROI measures 105.05% and total cumulative return in cash totals $195,279.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,425/mo property income versus a $2,765/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2023

0.39 Acres lot

$N/A/sqft

$148 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206