Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1424 W Torrey St, Granbury, TX, 76048 offers a 9.67% rental yield on a $235,000 purchase with $1,894/mo rent. Total monthly income registers $1,894/mo, and a $1,150/mo payment leaves $223/mo available for distribution. Annual cash flow reaches $2,677/yr on $77,903 to close, and return on cash invested stands at 23.35% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 122.53% and total cumulative return in cash at $95,452. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,894/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $235,000 |
| 2024-01-29 | Sold | N/A |
| 2024-01-13 | Pending sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-27 | $2861.78 | -19.45% | $180,650 | -18.55% |
| 2023-04-27 | $3552.68 | 9.01% | $221,790 | 16.42% |
| 2022-04-27 | $3259.11 | 16.07% | $190,510 | 28.65% |
Listed by: Kim Griffith • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20914592
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
