Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1424 W Gerald Ave, San Antonio, TX, 78211 priced at $110,000 converts $864/mo rent into $82/mo cash flow after a $538/mo obligation. Total monthly income equals $864/mo, and annual cash flow totals $986/yr on $36,465 invested. Return on cash invested prints 22.61% in year one, and rental yield reads 9.43% against a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation compiles into $30,391 by year five. Five-year ROI reaches 118.67% and total cumulative return in cash sums $43,272. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $864/mo property income covering a $538/mo payment, not borrower’s personal income.
Single Family
Built in 1954
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $346.72 | -6.55% | $136,120 | 10.00% |
| 2023-05-08 | $371.03 | -35.16% | $123,745 | 10.00% |
| 2022-05-08 | $572.24 | 0.36% | $112,495 | 10.00% |
Listed by: Steven Koleno • Beycome Brokerage Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #4267918
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
