1424 E 1st AveWinfieldKS67156
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1424 E 1st Ave, Winfield, KS, 67156 in Winfield is narrow, $115/mo net on $980/mo rent after the $585/mo debt service, but the property operates at break-even-plus, not a loss. At $130,000 with a 9.05% yield, the long-run equity case via 5% appreciation ($35,917 over five years) and $1,197/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.68 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $56,981.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.5% |
| Monthly Cash Flow | $115 | $250 |
City averages based on Winfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $980 |
| Total Monthly Debt Service | $813 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67156, Winfield, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,542 (100%) |
| Owner Occupied HU | 3,558 (54.4%) |
| Renter Occupied HU | 2,071 (31.7%) |
| Vacant Housing Units | 913 (14.0%) |
| Median Home Value | $166,899 |
| Average Home Value | $205,535 |
Housing Distribution
Address Breakdown
Residential
6,083
Single Family
5,705
Multi-Family
378
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67156, Winfield, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,542 (100%) |
| Owner Occupied HU | 3,558 (54.4%) |
| Renter Occupied HU | 2,071 (31.7%) |
| Vacant Housing Units | 913 (14.0%) |
| Median Home Value | $166,899 |
| Average Home Value | $205,535 |
Housing Distribution
Address Breakdown
Residential
6,083
Single Family
5,705
Multi-Family
378
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices