Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,180/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 7.81% with $6,180/mo rent. Return on cash invested shows 17.85% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 92.99% and total cumulative return in cash records $290,642. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,180/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,220 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marie Gilbert • RE/MAX Signature
Mls Name: HAR
Mls ID: #16072296
