Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,364/mo, and a $1,370/mo payment. Purchase price stands at $280,000, and rental yield measures 5.85% with $1,364/mo rent. Return on cash invested shows 11.81% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 60.63% and total cumulative return in cash records $56,277. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,364/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1589.59 | 3.04% | $84,938 | 2.78% |
| 2023-02-13 | $1542.69 | 1.98% | $82,643 | 4.56% |
| 2022-02-13 | $1512.68 | -22.07% | $79,036 | -19.89% |
Listed by: Roxana Marquina • Aero Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #33751829
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
