1423 Eaton StreetBrushCO80723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brush at 1423 Eaton Street, Brush, CO, 80723 generates $2,225/mo in rent and, after a $1,542/mo payment, leaves $389/mo in cash flow. Total monthly income is $2,225/mo, and annual cash flow is $4,668/yr on $104,423 invested. Return on cash invested sits at 24.38% in year one, and rental yield is 8.48% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 126.32% and total cumulative return in cash sums $131,909. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,225/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
7,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80723, Brush, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,875 (100%) |
| Owner Occupied HU | 1,691 (58.8%) |
| Renter Occupied HU | 916 (31.9%) |
| Vacant Housing Units | 268 ( 9.3%) |
| Median Home Value | $289,681 |
| Average Home Value | $325,596 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,533
Multi-Family
200
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassandra Wooley • Navigate Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4174168
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)