Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 14221 Walsh Ave, Aledo, TX, 76008 priced at $399,999 converts $3,608/mo rent into $600/mo cash flow after a $1,958/mo obligation. Total monthly income equals $3,608/mo, and annual cash flow totals $7,204/yr on $132,600 invested. Return on cash invested prints 25.34% in year one, and rental yield reads 10.82% against a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,512 by year five. Five-year ROI reaches 133.73% and total cumulative return in cash sums $177,327. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,608/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 2020
3,615 sqft lot
$N/A/sqft
$163 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $399,999 |
| 2024-07-13 | Price change | $425,000 |
| 2024-05-30 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3850.30 | -16.54% | $391,770 | 38.63% |
| 2022-10-15 | $4613.45 | 9.50% | $282,600 | 30.78% |
| 2021-10-15 | $4213.18 | 9406.27% | $216,080 | 9997.20% |
Listed by: Amanda Jones • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20628542
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
