14221 E 1st Drive #208AuroraCO80011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 14221 E 1st Drive #208, Aurora, CO, 80011 uses $104,423 cash to close to unlock $1,149/yr annual cash flow and $96/mo monthly cash flow. Total monthly income runs $2,252/mo, and a $1,542/mo payment keeps the spread at $96/mo. Purchase price stands at $315,000, and rental yield measures 8.58% with $2,252/mo rent. Return on cash invested shows 21.01% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 109.6% and total cumulative return in cash records $114,449. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,252/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Condo
Built in 2001
436 sqft lot
$N/A/sqft
$315 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80011, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,173 (100%) |
| Owner Occupied HU | 8,790 (43.6%) |
| Renter Occupied HU | 9,908 (49.1%) |
| Vacant Housing Units | 1,475 ( 7.3%) |
| Median Home Value | $417,120 |
| Average Home Value | $477,574 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
12,454
Multi-Family
5,635
Businesses
1,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Dassinger • Metro Home Finders
Mls Name: REcolorado
Mls Provider:
Mls ID: #8195215
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)