Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1422 Scent Of Basil, San Antonio, TX, 78245 priced at $275,000 converts $2,201/mo rent into $125/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,201/mo, and annual cash flow totals $1,505/yr on $91,163 invested. Return on cash invested prints 21.56% in year one, and rental yield reads 9.6% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 113.51% and total cumulative return in cash sums $103,475. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,201/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2015
5,401 sqft lot
$N/A/sqft
$360 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-12-31 | Price change | $275,000 |
| 2024-11-18 | Listed for sale | $285,000 |
| 2024-11-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3033.05 | -6.23% | $266,373 | 10.00% |
| 2023-02-13 | $3234.61 | -15.57% | $242,157 | 10.00% |
| 2022-02-13 | $3831.06 | 3.45% | $220,143 | 10.00% |
Listed by: Alicia McVean • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1824192
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
