1422 Northgate Sq #22/1ARestonVA20190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reston at 1422 Northgate Sq #22/1A, Reston, VA, 20190 listed at $199,000 pairs $1,506/mo rent with a $974/mo payment to leave $316/mo cash flow. Total monthly income runs $1,506/mo, and annual cash flow reaches $3,797/yr on $65,969 cash to close. Return on cash invested measures 25.66% in year one, and rental yield registers 9.08% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 133.47% and total cumulative return in cash totals $88,050. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,506/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20190, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,925 (100%) |
| Owner Occupied HU | 5,243 (40.6%) |
| Renter Occupied HU | 6,438 (49.8%) |
| Vacant Housing Units | 1,244 ( 9.6%) |
| Median Home Value | $712,052 |
| Average Home Value | $841,593 |
Housing Distribution
Address Breakdown
Residential
11,703
Single Family
3,360
Multi-Family
8,343
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices