1422 County Road 631ClydeTX79510








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Clyde at 1422 County Road 631, Clyde, TX, 79510 uses $82,842 cash to close to unlock $2,737/yr annual cash flow and $228/mo monthly cash flow. Total monthly income runs $2,005/mo, and a $1,223/mo payment keeps the spread at $228/mo. Purchase price stands at $249,900, and rental yield measures 9.63% with $2,005/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 121.83% and total cumulative return in cash records $100,922. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,005/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1984
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79510, Clyde, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,649 (69.5%) |
| Renter Occupied HU | 714 (18.7%) |
| Vacant Housing Units | 448 (11.8%) |
| Median Home Value | $171,444 |
| Average Home Value | $254,934 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Destry Gideon • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20832580
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








