1422 Cattleman Acres Dr #MD-171,Frost Ve B Inman,SC,29349

Investment Highlights

Investment property for sale in Frost Ve B Inman at 1422 Cattleman Acres Dr #MD-171, Frost Ve B Inman, SC, 29349 listed at $278,399 pairs $2,610/mo rent with a $1,363/mo payment to leave $952/mo cash flow. Total monthly income runs $2,610/mo, and annual cash flow reaches $11,428/yr on $92,289 cash to close. Return on cash invested measures 32.29% in year one, and rental yield registers 11.25% at a $278,399 basis. Equity gained on principal adds $1,796/yr, and annual property appreciation at 5% supports $76,917 by year five. Five-year ROI tracks 168.97% and total cumulative return in cash totals $155,938. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,610/mo property income relative to a $1,363/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).