14214 Black Walnut LnEllerslieMD21529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellerslie at 14214 Black Walnut Ln, Ellerslie, MD, 21529 generates $1,913/mo in rent and, after a $1,443/mo payment, leaves $79/mo in cash flow. Total monthly income is $1,913/mo, and annual cash flow is $953/yr on $97,719 invested. Return on cash invested sits at 20.88% in year one, and rental yield is 7.79% on a $294,777 entry. Equity gained on principal adds $1,902/yr, while 5% annual appreciation builds toward $81,441 over five years. Five-year ROI reaches 108.13% and total cumulative return in cash sums $105,664. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,913/mo property income rather than buyer’s personal income.
Manufactured
Built in 1994
2.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21529, Ellerslie, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 288 (100%) |
| Owner Occupied HU | 215 (74.7%) |
| Renter Occupied HU | 42 (14.6%) |
| Vacant Housing Units | 31 (10.8%) |
| Median Home Value | $164,583 |
| Average Home Value | $192,651 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices