14211 Saint Germain Dr #26, Centreville, VA, 20121 | $248/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1414 sft

11301 Kessler Pl, Manassas, VA, 20109

3 Bed
4 Bath
2070 sft

2728 Brier Pond Cir, Woodbridge, VA, 22191

3 Bed
4 Bath
2076 sft

7608 Bland Dr, Manassas, VA, 20109

2 Bed
2 Bath
1244 sft

7501 Calderon Ct #242, Alexandria, VA, 22306

Nearby investment properties with comparable prices

2 Bed
3 Bath
1415 sft

6864 Brindle Heath Way SUITE 208, Alexandria, VA, 22315

2 Bed
2 Bath
1135 sft

4061 S Four Mile Run Dr UNIT 102, Arlington, VA, 22204

1 Bed
1 Bath
760 sft

2400 Clarendon Blvd APT 210, Arlington, VA, 22201

3 Bed
3 Bath
1573 sft

1202A Freeman Pl, Manassas Park, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 14211 Saint Germain Dr #26, Centreville, VA, 20121 earns $248/mo cash flow from $3,535/mo rent with a $2,691/mo payment. Total monthly income totals $3,535/mo, and annual cash flow totals $2,979/yr on $180,917 capital. ROI tracks 21.71% on current figures, and rental yield reads 7.71% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 112.18% and total cumulative return in cash sums $202,958. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,535/mo property income instead of your personal income.

Townhouse

Built in 2007

N/A lot

$N/A/sqft

No HOA