1421 Westgrove LnWaxahachieTX75165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waxahachie at 1421 Westgrove Ln, Waxahachie, TX, 75165 priced at $819,750 converts $3,670/mo rent into after a $4,012/mo obligation. Total monthly income equals $3,670/mo. Return on cash invested prints 10.27% in year one, and rental yield reads 5.37% against a $819,750 entry. Equity gained on principal adds $5,290/yr, while 5% annual appreciation compiles into $226,482 by year five. Five-year ROI reaches 52.38% and total cumulative return in cash sums $141,256. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,670/mo property income covering a $4,012/mo payment, not borrower’s personal income.
Single Family
Built in 2024
1.06 Acres lot
$N/A/sqft
$42 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Housing Distribution
Address Breakdown
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelsey Angellotti • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20805054
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.