1421 Shadow Bay LnBrandonFL33510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 1421 Shadow Bay Ln, Brandon, FL, 33510 uses $120,964 cash to close to unlock $5,550/yr annual cash flow and $462/mo monthly cash flow. Total monthly income runs $2,884/mo, and a $1,786/mo payment keeps the spread at $462/mo. Purchase price stands at $364,900, and rental yield measures 9.48% with $2,884/mo rent. Return on cash invested shows 24.5% in year one, and 5% annual appreciation builds toward $100,815 over five years. Five-year ROI reaches 128.04% and total cumulative return in cash records $154,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,884/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 1986
7,344 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33510, Brandon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,009 (100%) |
| Owner Occupied HU | 7,572 (63.1%) |
| Renter Occupied HU | 4,001 (33.3%) |
| Vacant Housing Units | 436 ( 3.6%) |
| Median Home Value | $359,230 |
| Average Home Value | $396,138 |
Housing Distribution
Address Breakdown
Residential
11,263
Single Family
8,698
Multi-Family
2,565
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices