1421 Northside Dr NWConyersGA30012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conyers at 1421 Northside Dr NW, Conyers, GA, 30012 generates $1,736/mo in rent and, after a $930/mo payment, leaves $520/mo in cash flow. Total monthly income is $1,736/mo, and annual cash flow is $6,235/yr on $62,985 invested. Return on cash invested sits at 29.81% in year one, and rental yield is 10.96% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 156.25% and total cumulative return in cash sums $98,412. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,736/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
1.79 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Glynis Ivey • Keller Williams Premier
Mls Name: GAMLS
Mls Provider:
Mls ID: #10581645
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.