Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 1421 Early St, Charlottesville, VA, 22902 offers a 6.46% rental yield on a $473,000 purchase with $2,548/mo rent. 25% in year one. Equity gained on principal adds $3,052/yr while 5% annual appreciation supports $130,681 over five years. Portfolio math shows five-year ROI at 88.49% and total cumulative return in cash at $138,759. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,548/mo property income against a $2,315/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,851 (100%) |
| Owner Occupied HU | 5,576 (51.4%) |
| Renter Occupied HU | 4,480 (41.3%) |
| Vacant Housing Units | 795 ( 7.3%) |
| Median Home Value | $451,661 |
| Average Home Value | $580,194 |
Residential
11,194
Single Family
9,644
Multi-Family
1,550
Businesses
1,901
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $473,000 |
| 2008-04-02 | Listing removed | $255,000 |
| 2007-11-14 | Listed for sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $4597.64 | 6.40% | $461,800 | 4.34% |
| 2023-05-29 | $4320.96 | 137.46% | $442,600 | 16.75% |
| 2022-05-29 | $1819.68 | -43.88% | $379,100 | 11.08% |
Listed by: H. JORDAN HAGUE • Equity Saver USA
Mls Name: CAAR
Mls Provider:
Mls ID: #665050
