Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1421 E Baltimore Ave, Fort Worth, TX, 76104 priced at $279,850 pairs $1,931/mo rent with after a $1,370/mo payment. Total monthly income equals $1,931/mo. Return on cash invested is 18.6% in year one, and rental yield stands at 8.28% on a $279,850 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,317 by year five. Five-year ROI measures 97.24% and total cumulative return in cash reaches $90,214. For financing, Ziffy Mortgage’s DSCR program evaluates $1,931/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $279,850 |
| 2024-12-19 | Price change | $285,000 |
| 2024-12-16 | Price change | $287,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5146.50 | 1163.57% | N/A | N/A |
| 2023-02-13 | $407.30 | 213.33% | $18,000 | 260.00% |
| 2022-02-13 | $129.99 | -3.29% | $5,000 | N/A |
Listed by: Sergio Cepeda • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20762147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
