Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1421 Brooks Ave, Rosenberg, TX, 77471 earns $187/mo cash flow from $2,290/mo rent with a $1,361/mo payment. Total monthly income totals $2,290/mo, and annual cash flow totals $2,246/yr on $92,190 capital. ROI tracks 22.35% on current figures, and rental yield reads 9.88% at a $278,100 purchase. Equity gained on principal adds $1,795/yr, and 5% annual appreciation supports $76,834 over five years. Five-year ROI reaches 117.75% and total cumulative return in cash sums $108,552. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,290/mo property income instead of your personal income.
Single Family
Built in 1942
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listing removed | $270,000 |
| 2025-07-16 | Pending sale | $270,000 |
| 2025-07-09 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $6121.92 | 87.79% | $324,100 | 30.41% |
| 2023-10-13 | $3260.03 | -16.17% | $248,518 | 6.93% |
| 2022-10-13 | $3888.67 | 3.38% | $232,410 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
