14200 NE 171st Street #B205WoodinvilleWA98072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodinville at 14200 NE 171st Street #B205, Woodinville, WA, 98072 offers a 9.44% rental yield on a $399,000 purchase with $3,140/mo rent. Total monthly income registers $3,140/mo, and a $1,953/mo payment leaves $741/mo available for distribution. Annual cash flow reaches $8,897/yr on $132,269 to close, and return on cash invested stands at 26.64% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 138.69% and total cumulative return in cash at $183,446. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,140/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98072, Woodinville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,542 (100%) |
| Owner Occupied HU | 6,815 (64.6%) |
| Renter Occupied HU | 3,244 (30.8%) |
| Vacant Housing Units | 483 ( 4.6%) |
| Median Home Value | $1,148,177 |
| Average Home Value | $1,212,391 |
Housing Distribution
Address Breakdown
Residential
10,295
Single Family
7,990
Multi-Family
2,305
Businesses
1,835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Eckardt • Coldwell Banker Danforth
Mls Name: NWMLS
Mls ID: #2400938