14200 Beddingfield Way, Centreville, VA, 20121 | 6.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
936 sft

3715 Hampton Ct, Alexandria, VA, 22306

2 Bed
2 Bath
1284 sft

4854 Eisenhower Ave UNIT 456, Alexandria, VA, 22304

3 Bed
2 Bath
1821 sft

13459 Colesmire Gate Way, Bristow, VA, 20136

3 Bed
4 Bath
1858 sft

14849 Ensor Ct, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
2 Bath
1485 sft

700 Mount Airy Ter NE UNIT 405, Leesburg, VA, 20176

2 Bed
3 Bath
1283 sft

1907 Kenwood Ave, Alexandria, VA, 22302

3 Bed
4 Bath
1605 sft

43722 Clear Lake Sq, Ashburn, VA, 20147

3 Bed
3 Bath
2225 sft

6159 Aster Haven Cir, Haymarket, VA, 20169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 14200 Beddingfield Way, Centreville, VA, 20121 offers a 6.76% rental yield on a $599,999 purchase with $3,380/mo rent. 8% in year one. Equity gained on principal adds $3,872/yr while 5% annual appreciation supports $165,769 over five years. Portfolio math shows five-year ROI at 96.58% and total cumulative return in cash at $190,655. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,380/mo property income against a $2,937/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1994

2,411 sqft lot

$N/A/sqft

No HOA