1420 Shadyside PlSouth PlainfieldNJ07080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Plainfield at 1420 Shadyside Pl, South Plainfield, NJ, 07080 generates $4,374/mo in rent and, after a $2,814/mo payment, leaves $276/mo in cash flow. Total monthly income is $4,374/mo, and annual cash flow is $3,310/yr on $189,175 invested. Return on cash invested sits at 21.81% in year one, and rental yield is 9.13% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 114.24% and total cumulative return in cash sums $216,119. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,374/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07080, South Plainfield, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,674 (100%) |
| Owner Occupied HU | 6,720 (77.5%) |
| Renter Occupied HU | 1,564 (18.0%) |
| Vacant Housing Units | 390 ( 4.5%) |
| Median Home Value | $486,077 |
| Average Home Value | $542,541 |
Housing Distribution
Address Breakdown
Residential
8,329
Single Family
8,225
Multi-Family
104
Businesses
1,425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JACOB KHODAKOV • SIGNATURE REALTY NJ
Mls Name: All Jersey MLS
Mls ID: #2515411R