1420 NW 104th StCliveIA50325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clive at 1420 NW 104th St, Clive, IA, 50325 generates $3,847/mo in rent and, after a $1,791/mo payment, leaves $1,471/mo in cash flow. Total monthly income is $3,847/mo, and annual cash flow is $17,647/yr on $121,296 invested. Return on cash invested sits at 34.46% in year one, and rental yield is 12.62% on a $365,900 entry. Equity gained on principal adds $2,361/yr, while 5% annual appreciation builds toward $101,091 over five years. Five-year ROI reaches 181.27% and total cumulative return in cash sums $219,878. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,847/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50325, Clive, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,908 (100%) |
| Owner Occupied HU | 5,577 (70.5%) |
| Renter Occupied HU | 1,969 (24.9%) |
| Vacant Housing Units | 362 ( 4.6%) |
| Median Home Value | $401,677 |
| Average Home Value | $456,668 |
Housing Distribution
Address Breakdown
Residential
7,632
Single Family
6,289
Multi-Family
1,343
Businesses
996
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices