1420 N Atlantic Ave APT 403Daytona BeachFL32118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daytona Beach at 1420 N Atlantic Ave APT 403, Daytona Beach, FL, 32118 uses $120,964 cash to close to unlock $11,826/yr annual cash flow and $985/mo monthly cash flow. Total monthly income runs $3,407/mo, and a $1,786/mo payment keeps the spread at $985/mo. Purchase price stands at $364,900, and rental yield measures 11.2% with $3,407/mo rent. Return on cash invested shows 29.69% in year one, and 5% annual appreciation builds toward $100,815 over five years. Five-year ROI reaches 155.87% and total cumulative return in cash records $188,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,407/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32118, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,767 (100%) |
| Owner Occupied HU | 6,250 (37.3%) |
| Renter Occupied HU | 3,691 (22.0%) |
| Vacant Housing Units | 6,826 (40.7%) |
| Median Home Value | $464,885 |
| Average Home Value | $518,462 |
Housing Distribution
Address Breakdown
Residential
11,503
Single Family
5,484
Multi-Family
6,019
Businesses
754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Bell • EXP Realty LLC
Mls Name: DBAMLS
Mls ID: #1218566