1420 Marriottsville RdMarriottsvilleMD21104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marriottsville at 1420 Marriottsville Rd, Marriottsville, MD, 21104 earns $1,071/mo cash flow from $4,025/mo rent with a $2,325/mo payment. Total monthly income totals $4,025/mo, and annual cash flow totals $12,847/yr on $157,463 capital. ROI tracks 28.07% on current figures, and rental yield reads 10.17% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 146.64% and total cumulative return in cash sums $230,911. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,025/mo property income instead of your personal income.
Single Family
Built in 1945
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21104, Marriottsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,076 (100%) |
| Owner Occupied HU | 1,914 (92.2%) |
| Renter Occupied HU | 116 ( 5.6%) |
| Vacant Housing Units | 46 ( 2.2%) |
| Median Home Value | $721,154 |
| Average Home Value | $753,484 |
Housing Distribution
Address Breakdown
Residential
2,162
Single Family
2,051
Multi-Family
111
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie A. Pladna • Picket Fence Properties LLC
Mls Name: Bright MLS
Mls ID: #MDHW2058058