1420 Locust St APT 11KPhiladelphiaPA19102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,912/mo, and a $2,349/mo payment. Purchase price stands at $480,000, and rental yield measures 7.28% with $2,912/mo rent. Return on cash invested shows 18.15% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 93.89% and total cumulative return in cash records $149,393. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,912/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19102, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,553 (100%) |
| Owner Occupied HU | 911 (16.4%) |
| Renter Occupied HU | 3,869 (69.7%) |
| Vacant Housing Units | 773 (13.9%) |
| Median Home Value | $562,500 |
| Average Home Value | $677,925 |
Housing Distribution
Address Breakdown
Residential
5,522
Single Family
130
Multi-Family
5,392
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayhna Carroll • LYL Realty Group
Mls Name: Bright MLS
Mls ID: #PAPH2572092