1420 Hilltop Dr UNIT 202Chula VistaCA91911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 1420 Hilltop Dr UNIT 202, Chula Vista, CA, 91911 earns $405/mo cash flow from $3,127/mo rent with a $2,154/mo payment. Total monthly income totals $3,127/mo, and annual cash flow totals $4,856/yr on $145,860 capital. ROI tracks 23.24% on current figures, and rental yield reads 8.53% at a $440,000 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,564 over five years. Five-year ROI reaches 120.69% and total cumulative return in cash sums $176,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,127/mo property income instead of your personal income.
Condo
Built in 1971
2.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91911, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,528 (100%) |
| Owner Occupied HU | 13,305 (50.2%) |
| Renter Occupied HU | 12,508 (47.2%) |
| Vacant Housing Units | 715 ( 2.7%) |
| Median Home Value | $656,937 |
| Average Home Value | $674,205 |
Housing Distribution
Address Breakdown
Residential
25,750
Single Family
20,938
Multi-Family
4,812
Businesses
2,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Silva • Silva Coast Realty
Mls Name: CRMLS
Mls ID: #PTP2505849