Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wintergreen Resort at 1420 Highlands, Wintergreen Resort, VA, 22967 listed at $210,000 pairs $1,895/mo rent with a $1,028/mo payment to leave $73/mo cash flow. Total monthly income runs $1,895/mo, and annual cash flow reaches $874/yr on $69,615 cash to close. Return on cash invested measures 21.16% in year one, and rental yield registers 10.83% at a $210,000 basis. Equity gained on principal adds $1,355/yr, and annual property appreciation at 5% supports $58,019 by year five. Five-year ROI tracks 112.84% and total cumulative return in cash totals $78,556. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,895/mo property income relative to a $1,028/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
$1,700 quarterly HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Sold | $210,000 |
| 2025-08-29 | Pending sale | $235,000 |
| 2025-07-01 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-07 | $1121.26 | N/A | $172,500 | N/A |
| 2022-10-07 | $1121.26 | 22.05% | $172,500 | 35.19% |
| 2021-10-07 | $918.72 | N/A | $127,600 | N/A |
Listed by: DIMA HOLMES • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #666371
