1420 E Pine Street #E203SeattleWA98122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 1420 E Pine Street #E203, Seattle, WA, 98122 uses $206,941 cash to close to unlock $2,407/yr annual cash flow and $201/mo monthly cash flow. Total monthly income runs $3,982/mo, and a $3,079/mo payment keeps the spread at $201/mo. Purchase price stands at $629,000, and rental yield measures 7.6% with $3,982/mo rent. Return on cash invested shows 21.22% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 109.62% and total cumulative return in cash records $226,857. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,982/mo property income covering a $3,079/mo payment rather than investor’s personal income.
Condo
Built in 2006
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98122, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,284 (100%) |
| Owner Occupied HU | 6,016 (23.8%) |
| Renter Occupied HU | 16,924 (66.9%) |
| Vacant Housing Units | 2,344 ( 9.3%) |
| Median Home Value | $1,148,288 |
| Average Home Value | $1,265,324 |
Housing Distribution
Address Breakdown
Residential
25,551
Single Family
7,950
Multi-Family
17,601
Businesses
1,476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Tibbs • North Pacific Properties
Mls Name: NWMLS
Mls ID: #2401320