1420 E 77th TerKansas CityMO64131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 1420 E 77th Ter, Kansas City, MO, 64131 earns $196/mo cash flow from $1,037/mo rent with a $661/mo payment. Total monthly income totals $1,037/mo, and annual cash flow totals $2,352/yr on $44,753 capital. ROI tracks 25.16% on current figures, and rental yield reads 9.22% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 131.07% and total cumulative return in cash sums $58,657. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,037/mo property income instead of your personal income.
Single Family
Built in 1965
7,972 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64131, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,117 (100%) |
| Owner Occupied HU | 5,246 (43.3%) |
| Renter Occupied HU | 5,442 (44.9%) |
| Vacant Housing Units | 1,429 (11.8%) |
| Median Home Value | $254,093 |
| Average Home Value | $267,373 |
Housing Distribution
Address Breakdown
Residential
10,586
Single Family
9,173
Multi-Family
1,413
Businesses
642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Sigman • RE/MAX State Line
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2584837