1420 Douglas Ave APT 11GardnervilleNV89410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gardnerville at 1420 Douglas Ave APT 11, Gardnerville, NV, 89410 earns $291/mo cash flow from $2,076/mo rent with a $1,512/mo payment. Total monthly income totals $2,076/mo, and annual cash flow totals $3,493/yr on $102,434 capital. ROI tracks 23.32% on current figures, and rental yield reads 8.06% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 120.63% and total cumulative return in cash sums $123,569. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,076/mo property income instead of your personal income.
Townhouse
Built in 1987
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89410, Gardnerville, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,369 (100%) |
| Owner Occupied HU | 3,586 (66.8%) |
| Renter Occupied HU | 1,403 (26.1%) |
| Vacant Housing Units | 380 ( 7.1%) |
| Median Home Value | $632,858 |
| Average Home Value | $698,413 |
Housing Distribution
Address Breakdown
Residential
4,949
Single Family
4,793
Multi-Family
156
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Montero Gozza • Real Broker LLC
Mls Name: NNRMLS
Mls ID: #250053288