1420 Colony RdOxon HillMD20745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oxon Hill at 1420 Colony Rd, Oxon Hill, MD, 20745 generates $2,205/mo in rent and, after a $1,591/mo payment, leaves $183/mo in cash flow. Total monthly income is $2,205/mo, and annual cash flow is $2,200/yr on $107,738 invested. Return on cash invested sits at 21.95% in year one, and rental yield is 8.14% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 113.86% and total cumulative return in cash sums $122,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,205/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
10,203 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,455 (100%) |
| Owner Occupied HU | 5,938 (44.1%) |
| Renter Occupied HU | 6,541 (48.6%) |
| Vacant Housing Units | 976 ( 7.3%) |
| Median Home Value | $416,556 |
| Average Home Value | $454,414 |
Housing Distribution
Address Breakdown
Residential
13,507
Single Family
6,035
Multi-Family
7,472
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices