Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 142 Yellowstone Dr APT 6, Charlottesville, VA, 22903 earns $489/mo cash flow from $2,230/mo rent with a $1,101/mo payment. Total monthly income totals $2,230/mo, and annual cash flow totals $5,871/yr on $74,588 capital. ROI tracks 27.78% on current figures, and rental yield reads 11.89% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 147.13% and total cumulative return in cash sums $109,737. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,230/mo property income instead of your personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$396 monthly HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $225,000 |
| 2006-04-05 | Sold | $146,260 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-02 | $1632.84 | 16.30% | $191,200 | 16.30% |
| 2023-06-02 | $1403.98 | 9.02% | $164,400 | 9.02% |
| 2022-06-02 | $1287.84 | 1.82% | $150,800 | 1.82% |
Listed by: JEFFREY BLOXSOM • BLUESKY PM, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #665240
