142 Tilden RdScituateMA02066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scituate at 142 Tilden Rd, Scituate, MA, 02066 with 5% annual appreciation on a $589,900 basis while $3,750/mo rent supports operations. Total monthly income totals $3,750/mo and a $2,887/mo payment preserves $32/mo for cash returns. Annual cash flow comes to $387/yr on $194,077 deployed, and return on cash invested reaches 20.26% in year one. Equity gained on principal adds $3,807/yr, and five-year appreciation sums $162,978 alongside rental yield of 7.63%. Five-year ROI measures 104.85% and total cumulative return in cash totals $203,493.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,750/mo property income versus a $2,887/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1903
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02066, Scituate, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,125 (100%) |
| Owner Occupied HU | 6,347 (78.1%) |
| Renter Occupied HU | 978 (12.0%) |
| Vacant Housing Units | 800 ( 9.8%) |
| Median Home Value | $857,105 |
| Average Home Value | $942,334 |
Housing Distribution
Address Breakdown
Residential
7,768
Single Family
7,500
Multi-Family
268
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Champa • Champa Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73411428