142 Rhody DrGrayTN37615








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,126/mo, and a $1,101/mo payment. Purchase price stands at $224,985, and rental yield measures 6.01% with $1,126/mo rent. Return on cash invested shows 16.36% in year one, and 5% annual appreciation builds toward $62,159 over five years. Five-year ROI reaches 83.56% and total cumulative return in cash records $62,320. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,126/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37615, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,820 (100%) |
| Owner Occupied HU | 7,429 (68.7%) |
| Renter Occupied HU | 2,625 (24.3%) |
| Vacant Housing Units | 766 ( 7.1%) |
| Median Home Value | $332,604 |
| Average Home Value | $375,584 |
Housing Distribution
Address Breakdown
Residential
10,926
Single Family
10,358
Multi-Family
568
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Gavin Leonard • Gavin Leonard Realty
Mls Name: TVRMLS
Mls ID: #9980562
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.








