142 Primrose CvHolly Lake RanchTX75765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holly Lake Ranch at 142 Primrose Cv, Holly Lake Ranch, TX, 75765 offers $1,534/mo rent that, after a $810/mo payment, leaves $182/mo cash flow. Total monthly income is $1,534/mo, and annual cash flow is $2,187/yr on $54,841 cash. Return on cash invested measures 23.9% in year one, and rental yield stands at 11.13% at a $165,432 entry. Equity gained on principal adds $1,068/yr while 5% annual appreciation compounds into $45,706 by year five. Five-year ROI records 126.9% and total cumulative return in cash reaches $69,591. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,534/mo property income versus a $810/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.56 Acres lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jasveer Akins • The Michael Group
Mls Name: NTREIS
Mls ID: #20704135
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.