








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,841/mo, and a $3,181/mo payment. Purchase price stands at $649,900, and rental yield measures 7.09% with $3,841/mo rent. Return on cash invested shows 18.63% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 96.09% and total cumulative return in cash records $205,458. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,841/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Townhouse
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02152, Winthrop, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 4,584 (53.1%) |
| Renter Occupied HU | 3,489 (40.4%) |
| Vacant Housing Units | 562 ( 6.5%) |
| Median Home Value | $676,324 |
| Average Home Value | $712,386 |
Residential
7,816
Single Family
5,693
Multi-Family
2,123
Businesses
424
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Kennedy Team • Classified Realty Group
Mls Name: MLS PIN
Mls ID: #73410568