142 Kingswood Dr, Culloden, WV, 25510 | $366/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2224 sft

499 Valley View Dr, Lesage, WV, 25537

3 Bed
1 Bath
1560 sft

238 Sutherland Dr, South Charleston, WV, 25303

5 Bed
2 Bath
1904 sft

412 C St, Saint Albans, WV, 25177

3 Bed
2 Bath
1504 sft

1024 Amanda St, Proctorville, OH, 45669

Nearby investment properties with comparable prices

3 Bed
2 Bath
1352 sft

3136 Ferguson Rd, Huntington, WV, 25705

5 Bed
4 Bath
2701 sft

13 28th St, Huntington, WV, 25702

3 Bed
1 Bath
1407 sft

67 Sourdough Ln, Charleston, WV, 25313

3 Bed
3 Bath
2170 sft

1418 Princess Dr, South Charleston, WV, 25309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Culloden at 142 Kingswood Dr, Culloden, WV, 25510 priced at $184,900 converts $1,453/mo rent into $366/mo cash flow after a $905/mo obligation. Total monthly income equals $1,453/mo, and annual cash flow totals $4,398/yr on $61,294 invested. Return on cash invested prints 27.08% in year one, and rental yield reads 9.43% against a $184,900 entry. Equity gained on principal adds $1,193/yr, while 5% annual appreciation compiles into $51,084 by year five. Five-year ROI reaches 140.93% and total cumulative return in cash sums $86,383. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,453/mo property income covering a $905/mo payment, not borrower’s personal income.

Single Family

Built in 1985

8,712 sqft lot

$N/A/sqft

$200 annually HOA