142 Heather CirPort AngelesWA98362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Angeles at 142 Heather Cir, Port Angeles, WA, 98362 priced at $379,000 pairs $2,656/mo rent with $378/mo cash flow after a $1,855/mo payment. Total monthly income equals $2,656/mo, and annual cash flow comes to $4,533/yr on $125,639 invested. Return on cash invested is 23.52% in year one, and rental yield stands at 8.41% on a $379,000 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,711 by year five. Five-year ROI measures 121.96% and total cumulative return in cash reaches $153,227. For financing, Ziffy Mortgage’s DSCR program evaluates $2,656/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1990
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98362, Port Angeles, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,827 (100%) |
| Owner Occupied HU | 7,777 (65.8%) |
| Renter Occupied HU | 3,219 (27.2%) |
| Vacant Housing Units | 831 ( 7.0%) |
| Median Home Value | $514,436 |
| Average Home Value | $587,374 |
Housing Distribution
Address Breakdown
Residential
10,887
Single Family
9,999
Multi-Family
888
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Locke • RE/MAX Evergreen
Mls Name: Olympic Listing Service
Mls ID: #390776
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.