142 County Road 8113NacogdochesTX75964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 142 County Road 8113, Nacogdoches, TX, 75964 generates $1,620/mo in rent and, after a $1,052/mo payment, leaves $92/mo in cash flow. Total monthly income is $1,620/mo, and annual cash flow is $1,100/yr on $71,239 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 9.05% on a $214,900 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,373 over five years. Five-year ROI reaches 112.35% and total cumulative return in cash sums $80,034. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,620/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75964, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,318 (100%) |
| Owner Occupied HU | 4,608 (55.4%) |
| Renter Occupied HU | 2,748 (33.0%) |
| Vacant Housing Units | 962 (11.6%) |
| Median Home Value | $164,655 |
| Average Home Value | $214,953 |
Housing Distribution
Address Breakdown
Residential
8,227
Single Family
7,787
Multi-Family
440
Businesses
467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Kiritsy • Loblolly Properties, LLC
Mls Name: LAR
Mls ID: #5106784