142 Burlington Ave, Wilmington, MA, 01887 | $30/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1050 sft

480 W Broadway UNIT 7, Boston, MA, 02127

1 Bed
1 Bath
475 sft

340 W 2nd St #5A, Boston, MA, 02127

1 Bed
1 Bath
678 sft

267 Old Colony #511, Boston, MA, 02127

3 Bed
2 Bath
1280 sft

5 Bailey Rd, Dracut, MA, 01826

Nearby investment properties with comparable prices

3 Bed
2 Bath
1985 sft

16 Elsmere Ave, Methuen, MA, 01844

Currently Rented+ 2 more

3 Bed
1 Bath
1052 sft

25 Pearl Ave, Revere, MA, 02151

Currently Rented+ 1 more

1 Bed
1 Bath
411 sft

364 Marlborough St APT 8, Boston, MA, 02115

1 Bed
1 Bath
758 sft

7 Cross St #305, Wilmington, MA, 01887

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 142 Burlington Ave, Wilmington, MA, 01887 offers $3,937/mo rent that, after a $3,034/mo payment, leaves $30/mo cash flow. Total monthly income is $3,937/mo, and annual cash flow is $360/yr on $203,947 cash. Return on cash invested measures 20.24% in year one, and rental yield stands at 7.62% at a $619,900 entry. Equity gained on principal adds $4,000/yr while 5% annual appreciation compounds into $171,267 by year five. Five-year ROI records 104.71% and total cumulative return in cash reaches $213,548. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,937/mo property income versus a $3,034/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

0.53 Acres lot

$N/A/sqft

No HOA