142 Bonhill DrCayceSC29033








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Cayce at 142 Bonhill Dr, Cayce, SC, 29033 uses $94,444 cash to close to unlock $7,938/yr annual cash flow and $661/mo monthly cash flow. Total monthly income runs $2,357/mo, and a $1,394/mo payment keeps the spread at $661/mo. Purchase price stands at $284,900, and rental yield measures 9.93% with $2,357/mo rent. Return on cash invested shows 28.31% in year one, and 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 147.62% and total cumulative return in cash records $139,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,357/mo property income covering a $1,394/mo payment rather than investor’s personal income.
Single Family
Built in 2013
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,291 (100%) |
| Owner Occupied HU | 3,578 (56.9%) |
| Renter Occupied HU | 2,120 (33.7%) |
| Vacant Housing Units | 593 ( 9.4%) |
| Median Home Value | $204,469 |
| Average Home Value | $270,334 |
Housing Distribution
Address Breakdown
Residential
6,398
Single Family
5,153
Multi-Family
1,245
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Landon Loper • NextGen Real Estate LLC
Mls Name: Consolidated MLS
Mls ID: #620174







